2414 Kathleen Pl
1 / 20

2414 Kathleen Pl

D

San Diego, CA 92105

$949,000
NEW — 3d on market

Beds

4

Baths

3

Sqft

2,498

Year Built

1960

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008805SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Beautiful 4-bedroom, 3-bath custom home in the exclusive McDaniels Knoll neighborhood—an enclave of larger custom homes. The main level features a spacious living and dining area with a striking wood-burning fireplace, complemented by an open kitchen and family room, all enjoying expansive neighborhood views stretching to the ocean. The primary suite, along with two additional bedrooms and a full bath, are conveniently located on this level. Downstairs offers a large fourth bedroom with its own bath—ideal for guests, extended family, or a private office. Completely rebuilt in 2008 this home offers the look and feel of much newer construction, with all work professionally completed. Situated on a large corner lot, the property features a generous backyard with ample space for entertaining, gardening, or family enjoyment. Beautiful 4-bedroom, 3-bath custom home in the exclusive McDaniels Knoll neighborhood—an enclave of larger custom homes. The main level features a spacious living and dining area with a striking wood-burning fireplace, complemented by an open kitchen and family room, all enjoying expansive neighborhood views stretching to the ocean. The primary suite, along with two additional bedrooms and a full bath, are conveniently located on this level. Downstairs offers a large fourth bedroom with its own bath—ideal for guests, extended family, or a private office. Completely rebuilt in 2008 this home offers the look and feel of much newer construction, with all work professionally completed. Situated on a large corner lot, the property features a generous backyard with ample space for entertaining, gardening, or family enjoyment.

Mortgage Calculator

Est. Monthly Payment

$6,024

Principal & Interest$4,799
Property Tax$949
Insurance$277
%($189,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,271
Monthly Cashflow

Rent − PITIA

$-1,754
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,527

Mortgage (P+I)
$4,799
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,851

NOI (Annual)
$15,262
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator