1605 Glenwood Drive
1 / 5

1605 Glenwood Drive

D

San Diego, CA 92103

$1,750,000
NEW — 6d

Beds

2

Baths

1.5

Sqft

1,000

Year Built

1976

Days on Market

6

Property Type

Triplex

HOA/mo

N/A

MLS ID

NDP2604809

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Rare Mission Hills opportunity-three-unit property located in one of San Diego's most desirable neighborhoods. This multi-unit residence offers exceptional potential for owner-occupants seeking long-term value. Conveniently located near local shops, dining and parks, ready for your vision.

Mortgage Calculator

Est. Monthly Payment

$11,109

Principal & Interest$8,849
Property Tax$1,750
Insurance$510
%($350,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,177
Monthly Cashflow

Rent − PITIA

$-7,932
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,121

Mortgage (P+I)
$8,849
Cap Rate
-0.87%
Cash-on-Cash
-34.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$16,321

NOI (Annual)
$-15,265
Price-to-Rent

Lower = better for investors

45.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator