2388 Grand

2388 Grand

B

San Diego, CA 92109

$529,000
NEW — 1d

Beds

1

Baths

1

Sqft

722

Year Built

1975

Days on Market

1

Property Type

Condo

HOA/mo

$626

MLS ID

260017559SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Welcome to this beautifully remodeled one bedroom, one bathroom condo in the heart of Pacific Beach. The perfect blend of style, comfort, and coastal convenience. Step inside, where the kitchen shines with all new stainless steel appliances, new countertops, and modern finishes throughout. Cozy up by the fireplace on a cool beach evening, or step outside to your private patio, a perfect spot to enjoy your morning coffee. Additional amenities include a community pool, an on-site laundry facility, and 2 assigned parking spaces. VA-approved complex adding more options for buyers. Fully remodeled move in ready!

Mortgage Calculator

Est. Monthly Payment

$3,984

Principal & Interest$2,675
Property Tax$529
Insurance$154
HOA$626
%($105,800)
%

Investment Score

33C
Est. Monthly Rent
$2,650
Monthly Cashflow

Rent − PITIA

$-1,334
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,384

Mortgage (P+I)
$2,675
Cap Rate
0.66%
Cash-on-Cash
-27.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,746

NOI (Annual)
$3,488
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator