2343 Cecelia Ter
1 / 10

2343 Cecelia Ter

D

San Diego, CA 92110

$1,300,000
NEW — 1d

Soft Appraisal Value: $1,270,500 · 2.3% above estimate

Beds

3

Baths

1

Sqft

1,285

Year Built

1951

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602888

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Fantastic canyon view opportunity in the highly desirable Bay Park neighborhood. This property comes with approved plans and permits for a stunning 2,241 sq ft home featuring 3 bedrooms, 3.5 bathrooms, plus a versatile bonus room ideal for a guest suite, den, or office. Each bedroom is designed with its own en-suite bathroom for ultimate comfort and privacy. The seller has already taken the property down to the studs and invested in plans and permits—saving the new owner significant time and cost, ready to start building. Contractor bids are available indicating construction costs below $265 per sq ft, offering excellent value. Enjoy a quiet street setting and the chance to design your dream indoor/outdoor space with beautiful canyon views. Contact listing agent for details. ONLY SHOWING Sunday 4/19/26 12pm-2pm, must sign in and sign waiver to walk the property.

Mortgage Calculator

Est. Monthly Payment

$8,253

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
%($260,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,442
Monthly Cashflow

Rent − PITIA

$-3,811
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,916

Mortgage (P+I)
$6,574
Cap Rate
0.61%
Cash-on-Cash
-27.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,124

NOI (Annual)
$7,896
Price-to-Rent

Lower = better for investors

24.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator