2335 Camino Del Rio
1 / 20

2335 Camino Del Rio

C

San Diego, CA 92108

$2,450,000
NEW — 2d

Soft Appraisal Value: $2,345,900 · 4.4% above estimate

Beds

8

Baths

3

Sqft

2,946

Year Built

1952

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016896SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Rare opportunity to acquire a fully operational, licensed 12 bed, Residential Care Facility for the Elderly (RCFE) in the heart of Mission Valley. The real estate and the business must be sold together as a single transaction. With a strong, verifiable operating history and an unbeatable San Diego location, this is an ideal acquisition for an experienced RCFE owner-operator or investor looking to expand a healthcare portfolio in a supply-constrained market. This is an active, licensed facility currently in operation. Buyer to independently verify zoning and square footage.

Mortgage Calculator

Est. Monthly Payment

$15,553

Principal & Interest$12,389
Property Tax$2,450
Insurance$715
%($490,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,018
Monthly Cashflow

Rent − PITIA

$-9,536
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,961

Mortgage (P+I)
$12,389
Cap Rate
-0.28%
Cash-on-Cash
-31.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$22,851

NOI (Annual)
$-6,874
Price-to-Rent

Lower = better for investors

33.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator