2330 First Avenue

2330 First Avenue #407

D

San Diego, CA 92101

$975,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

1,092

Year Built

2006

Days on Market

0

Property Type

Condo

HOA/mo

$657

MLS ID

PTP2602529

Description

One for the money & two for the show! Top-floor, west-facing condo in south Bankers Hill offers amazingly big panoramic views for under $1 million. The pretty blue waters of San Diego Bay and the Pacific Ocean set the stage, and this condo captures the dynamic atmosphere of San Diego's waterfront. The 2 bdrm, 2 bath, end-unit condo has a split bdrm floorplan, with 2 west-facing balconies. There are 2 gated parking spaces (tandem). New flooring & paint; dual-pane windows. Located across the street from the iconic Hob Nob Hill restaurant, and easy walking to Balboa Park & museums, eateries, and coffee houses of Bankers Hill. Close to downtown, Little Italy, SAN airport, beaches & freeway.

Mortgage Calculator

Est. Monthly Payment

$6,847

Principal & Interest$4,930
Property Tax$975
Insurance$284
HOA$657
%($195,000)
%

Investment Score

0D
Est. Monthly Rent
$3,544
Monthly Cashflow

Rent − PITIA

$-3,302
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,930

Mortgage (P+I)
$4,930
Cap Rate
0.00%
Cash-on-Cash
-30.34%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$9,946

NOI (Annual)
$5
Price-to-Rent

Lower = better for investors

22.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator