427 9th Ave

427 9th Ave

D

San Diego, CA 92101

$599,900

Beds

1

Baths

1

Sqft

871

Year Built

2005

Days on Market

23

Property Type

Condo

HOA/mo

$939.39

MLS ID

260005381SD

Description

Step into a bright and inviting 1-bed, 1-bath condo in Diamond Terrace, one of East Village’s most vibrant addresses. Floor-to-ceiling windows fill the home with natural light and frame views of the city, while the private balcony overlooks Petco Park, offering a front-row seat to the energy of the ballpark. Imagine enjoying morning coffee above the neighborhood or unwinding in the evening as the stadium lights glow and the sounds of the city drift below. Inside, the open living space flows into a kitchen with stone countertops and stainless steel appliances, with in-unit laundry and central air adding everyday comfort and convenience. Enjoy a spacious primary suite with access to the oversized bath from both the bedroom and living area. Diamond Terrace rises 14 stories with 113 residences and offers a secure lobby, underground parking, a fitness center, and a top-floor community room with an outdoor terrace and BBQ area, perfect for relaxing or gathering with friends while taking in sweeping views of the skyline. Located just steps from Petco Park, Gallagher Square, the Gaslamp Quarter, and countless restaurants, cafes, and nightlife options, this home places you in the heart of downtown San Diego. More than just a condo, it offers a lifestyle where ballgames, concerts, dining, and city life are all part of the everyday experience.

Mortgage Calculator

Est. Monthly Payment

$4,748

Principal & Interest$3,033
Property Tax$600
Insurance$175
HOA$939
%($119,980)
%

Investment Score

0D
Est. Monthly Rent
$2,783
Monthly Cashflow

Rent − PITI − HOA

$-1,965
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,105

Mortgage (P+I)
$3,033
Cap Rate
-0.14%
Cash-on-Cash
-31.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$6,815

NOI (Annual)
$-856
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator