← Back to listings
231 5th Street

231 5th Street

D

Encinitas, CA 92024

$6,250,000

Beds

3

Baths

2

Sqft

1,980

Year Built

1963

Days on Market

245

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2505853

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,386
Monthly Cashflow
-$46,022
Mortgage (P+I)
$33,265
Cap Rate
-2.05%
Cash-on-Cash
-44.18%
DSCR

Need ≥ 1.25 for DSCR loan

0.10
Break-even Rent
$49,138

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator