772 Conestoga Court
DEncinitas, CA 92024
$4,550,000
Beds
4
Baths
4.5
Sqft
4,608
Year Built
2026
Days on Market
112
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2510274
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$10,346Algorithm estimate
Monthly Cashflow
-$27,436Mortgage (P+I)
$24,217Cap Rate
-0.45%Cash-on-Cash
-36.18%DSCR
0.43Need ≥ 1.25 for DSCR loan
Break-even Rent
$36,954* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator