2250 Camino De La Reina
1 / 20

2250 Camino De La Reina #311

C

San Diego, CA 92108

$549,000

Soft Appraisal Value: $551,600 · 0.5% below estimate

Beds

2

Baths

2

Sqft

1,025

Year Built

1992

Days on Market

78

Property Type

Condo

HOA/mo

$626.78

MLS ID

260004364SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

PRICE REDUCED FOR QUICK SALE! This unit is top floor overlooking the Mission Valley east side from each bedroom and the balcony. Bedrooms are on either side of the living room. Both rooms have large closets. Balcony storage. Living Room fireplace. Kitchen appliances all convey. Granite counters and back splashes. Stackable washer and dryer in the hall closet. River Colony has resort style pool, gym and spa. Great central location close to all. This unit comes with two side by side parking spaces near the elevator.

Mortgage Calculator

Est. Monthly Payment

$4,112

Principal & Interest$2,776
Property Tax$549
Insurance$160
HOA$627
%($109,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,975
Monthly Cashflow

Rent − PITIA

$-1,137
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,279

Mortgage (P+I)
$2,776
Cap Rate
1.09%
Cash-on-Cash
-24.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,934

NOI (Annual)
$5,970
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator