225 Vineyard Ct.
1 / 20

225 Vineyard Ct.

D

San Marcos, CA 92069

$935,000
NEW — 1d on market

Beds

3

Baths

2.5

Sqft

1,987

Year Built

2007

Days on Market

1

Property Type

Single Family

HOA/mo

$231

MLS ID

NDP2603502

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Charming New England-inspired home located in the heart of San Marcos! This light-filled 3 bedroom, 2.5 bathroom residence offers approximately 1,987 sq ft of thoughtfully updated living space with a functional two-story layout. Recent improvements include newer flooring, fresh interior and exterior paint, updated lighting, and a beautifully refreshed kitchen featuring quartz countertops, stylish finishes, and newer appliances. The open-concept kitchen flows seamlessly into the dining and family room, creating an ideal space for everyday living and entertaining. Upstairs features all bedrooms, including a spacious primary suite with walk-in closet and ensuite bath, plus two additional bedrooms and a dual-vanity secondary bathroom. Enjoy abundant natural light throughout the home and a private backyard just off the kitchen—perfect for relaxing, entertaining, or dining outdoors. Additional highlights include A/C, ceiling fans, smart front door lock, and a 2-car garage with direct access. Ideally situated in a desirable community near Cal State San Marcos, Palomar College, parks, trails, shopping, dining, the Sprinter train, Hwy 78, and I-15. Move-in ready and full of charm!

Mortgage Calculator

Est. Monthly Payment

$6,167

Principal & Interest$4,728
Property Tax$935
Insurance$273
HOA$231
%($187,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,908
Monthly Cashflow

Rent − PITIA

$-2,259
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,937

Mortgage (P+I)
$4,728
Cap Rate
1.02%
Cash-on-Cash
-25.26%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$9,021

NOI (Annual)
$9,492
Price-to-Rent

Lower = better for investors

19.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator