
2136 Oceanside Boulevard
Btop 30%Oceanside, CA 92054Neighborhood: Loma Alta
4 licensed short-term rentals within ½ mile (4 whole home), from the cities' license and permit lists of Nov 3, 2026.
Pass at asking: -$2,438/mo full cashflow at 20% down, 7.49% rate.
Works at $233,884 (57% under asking), or at 84% down.
Rent $2,927/mo from 1 lease in this building. Previously leased for $2,800.
Beds
2
Baths
1
Sqft
954
Year Built
1981
Days on Market
94
Property Type
Condo
HOA/mo
$450
MLS ID
NDP2607215
This property is in Oceanside (92054). View neighborhood stats →
About This Property
Coastal Living at Its Best! Location, Location, Location!! Don't miss this incredible opportunity to live the coastal lifestyle in Oceanside’s highly desirable Casa Collado community. This beautifully upgraded townhome offers a spacious, light-filled floor plan with brand-new double-pane windows, sliding doors, and a private patio. The upstairs primary bedroom features a balcony with ocean breezes, creating the perfect spot for morning coffee or evening relaxation. The remodeled kitchen is a true standout, showcasing stunning Quartz countertops, sleek new cabinetry, and brand-new stainless steel appliances. New flooring throughout the downstairs adds a fresh, modern touch to the living space, making it ideal for both relaxing and entertaining. The secondary generously sized bedroom shares a jack and Jill Primary Bathroom. The layout offers the perfect balance of functionality and comfort. The home also includes a dedicated one-car garage with additional storage, plus an extra assigned parking space for complete convenience. Located less than 2 miles from Oceanside Beach, you’ll have easy access to the best of coastal living, whether it’s surfing, sunbathing, or a stroll along the shore. With quick access to the I-5 freeway, local schools, Camp Pendleton, golf courses, and nearby shopping and dining options, this home is perfectly positioned for both work and play. This is your chance to live in a vibrant, welcoming beach community. Coastal living doesn’t get better than this—schedule your tour today!
Mortgage Calculator
Est. Monthly Payment
$4,234
Location
Loading map...
Zoned Schools
Elementary
Mission Elementary · grades K-5 · Oceanside Unified
Middle
Lincoln Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,927
Comp Average
$2,841
432 Edgehill Ln
2bd / 1.5ba · 802 sqft · Condo
$385K
Est. $2,689/mo
552 Canyon Drive
2bd / 2ba · 1,035 sqft · Condo
$450K
Est. $3,092/mo
265 Loma Alta
2bd / 1ba · 836 sqft · Condo
$415K
Est. $2,770/mo
432 Edgehill Lane
2bd / 1ba · 802 sqft · Condo
$415K
Est. $2,643/mo
2138 Via Robles
2bd / 2ba · 1,120 sqft · Condo
$619K
Est. $3,010/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
Previously leased for $2,800
1 lease in this building
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,438/mo short at 20% down; 84% down or +$3,166/mo rent closes it.
- Break-even price
- $233,884
- Break-even rent
- $6,093/mo
- Cashflow at 35% down
- −$1,862/mo
- Down payment to break even
- 84%
- Rate to break even
- Not reachable
57% under asking
$3,166/mo above the estimate
$462,000 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator