2101 Grandview Street
1 / 20

2101 Grandview Street

C

Oceanside, CA 92054

$1,875,000
NEW — 2d

Soft Appraisal Value: $1,830,400 · 2.4% above estimate

Beds

3

Baths

2.5

Sqft

1,722

Year Built

1952

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606429

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Welcome to newly renovated charming single-family home located in the heart of Fire Mountain. Situated on a oversized corner lot, this home features ocean and valley views. This spacious home with an open open floor plan concept offers thoughtful design and comfortable living. Enjoy the abundant natural light, creating a bright and welcoming atmosphere. Living room with a fireplace opens up to a large and bright kitchen with great amount of storage space. Kitchen island is adjecent to the beautiful outdoor deck where you can enjoy sunsets. The primary suite includes an ensuite bathroom, offering a private retreat within the home. Two additional bedrooms provide flexibility to suit a variety of needs. Backyard is an entertainers paradise. There is also a detached structure which makes a perfect office or a crafts room. Centrally located close to Oceanside Pier, Oceanside Harbor, dinning, school and easy access to freeway.

Mortgage Calculator

Est. Monthly Payment

$11,903

Principal & Interest$9,481
Property Tax$1,875
Insurance$547
%($375,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,106
Monthly Cashflow

Rent − PITIA

$-7,797
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,304

Mortgage (P+I)
$9,481
Cap Rate
-0.53%
Cash-on-Cash
-32.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$17,488

NOI (Annual)
$-9,875
Price-to-Rent

Lower = better for investors

38.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator