1200 Harbor Drive
1 / 20

1200 Harbor Drive #7-C

D

Oceanside, CA 92054

$1,295,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,364

Year Built

1976

Days on Market

0

Property Type

Condo

HOA/mo

$1,106

MLS ID

OC26086648

This property is in Oceanside (92054). View neighborhood stats →

About This Property

Enjoy breathtaking views of Harbor, Beach, and Ocean. Unit is located on the 7th floor of the Marina Towers, 1364 sq. ft., 2 Bedrooms, 2 Full Baths. Floor to ceiling windows provide 180 degrees of unobstructed views of the Harbor, Lighthouse, Beach and Ocean. Relax watching the sail boats in and out of the harbor and sailing at sea. Start your mornings sipping coffee and watching the sun rise, and in the afternoons recline, enjoy a romantic sundown sipping wine and watching the sun set in the horizon. In the afternoons step in to the Harbor for a stroll or have lunch at any of the several great restaurants at the Harbor, or lay in the sun at the beach, or do some body surfing, or go bike riding. At home do your chef magic at the gourmet chef's kitchen with granite countertops , newer cabinets, travertine backsplash and luxurious stainless steel appliances. The master ensuite boasts of a marble shower ready for a relaxing, and a walk-in closet with plenty of space. The guest bedroom can be used as a bedroom with its own balcony or additional sitting area for entertaining guests. The spacious and open living area flows seamlessly into the gourmet kitchen, living room and additional guest entraining sitting room.The private balcony is suited for an outdoor romantic meal or glass of wine. Unforgettable stunning views, walking distance to the Harbor, beach, restaurants, and downtown. Easy freeway access and to shopping. Secured Building, offers swimming pool and jacuzzi, BBQ area, lounge area and gas fire pit, large rec room and fully equipped exercise room.

Mortgage Calculator

Est. Monthly Payment

$9,327

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
HOA$1,106
%($259,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,515
Monthly Cashflow

Rent − PITIA

$-5,812
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,700

Mortgage (P+I)
$6,548
Cap Rate
-1.07%
Cash-on-Cash
-35.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$13,515

NOI (Annual)
$-13,819
Price-to-Rent

Lower = better for investors

30.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator