210 6th Ave

210 6th Ave

D

Escondido, CA 92025

$1,275,000

Soft Appraisal Value: $1,246,300 · 2.3% above estimate

Beds

4

Baths

4

Sqft

2,550

Year Built

1922

Days on Market

86

Property Type

Single Family

HOA/mo

N/A

MLS ID

2600737SD

Description

MILLS ACT historically designated property built in 1922 that will keep thousands of tax dollars in your pocket every year. HUGE SAVINGS in Old Historic Escondido! Not only are you saving some serious cash, but also offset your mortgage with a detached 1 bed 1 bath ADU - seperate entrance and parking! True craftsman charm in every corner of the home. Main house holds 3 bedrooms and 3 baths, exposed beams and french doors creating the exact vibe you have been looking for. Step outside onto your spacious back deck shaded by fruit trees that wraps around from the kitchen to the primary bedroom. Even a koi pond in the garden! Plenty of extra storage in your 10 x 12 Tuff auxillary shed to keep your detached two car garage nice and clear. This property is exploding with charm and saving opportunities - truly a must see.

Mortgage Calculator

Est. Monthly Payment

$8,094

Principal & Interest$6,447
Property Tax$1,275
Insurance$372
%($255,000)
%

Investment Score

2D
Est. Monthly Rent
$4,596
Monthly Cashflow

Rent − PITIA

$-3,498
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,618

Mortgage (P+I)
$6,447
Cap Rate
0.78%
Cash-on-Cash
-26.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$11,892

NOI (Annual)
$9,953
Price-to-Rent

Lower = better for investors

23.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator