427 Omega Gln
1 / 20

427 Omega Gln

D

Escondido, CA 92025

$765,000
NEW — 3d

Beds

4

Baths

3.5

Sqft

1,534

Year Built

2024

Days on Market

3

Property Type

Townhouse

HOA/mo

$360

MLS ID

260013515SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Experience modern living in this beautifully upgraded 4-bedroom, 3.5-bath townhome located in the highly sought-after Eclipse community of Escondido. Built in 2024 and lightly lived in, this nearly new home offers the perfect blend of style, comfort, and convenience. Thoughtful upgrades throughout include luxury vinyl plank flooring, designer lighting, and a stunning kitchen that elevates the home's contemporary design. The open-concept floor plan is filled with natural light and offers flexible living spaces ideal for everyday living, entertaining, or working from home. Additional features include central forced air heating and air conditioning, an attached two-car garage, and the peace of mind that comes with owning a newer construction home. Residents of Eclipse enjoy access to outstanding community amenities including a sparkling pool and spa, recreation center, playground, BBQ and gathering areas, and beautifully maintained common spaces. Conveniently located near shopping, dining, parks, and major commuter routes, this turnkey residence offers an exceptional opportunity to enjoy low-maintenance living in one of Escondido's newest and most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$5,216

Principal & Interest$3,868
Property Tax$765
Insurance$223
HOA$360
%($153,000)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,442
Monthly Cashflow

Rent − PITIA

$-1,774
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,203

Mortgage (P+I)
$3,868
Cap Rate
1.04%
Cash-on-Cash
-25.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,602

NOI (Annual)
$7,978
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator