1354 Maple
1 / 20

1354 Maple

C

Escondido, CA 92025

$760,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,136

Year Built

1960

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26106878

This property is in Escondido (92025). View neighborhood stats →

About This Property

Don't miss this charming single-story gem nestled in a vibrant Escondido neighborhood! This 3-bedroom, 2-bathroom, 1,136 sq. ft. home offers the perfect blend of comfort, style, and convenience. Step inside to a beautifully updated interior featuring a kitchen with dark wood cabinets, stainless steel appliances, including a wine fridge, granite countertops, and a stacked-stone backsplash. Sliding doors open from the dining area to the backyard, creating a seamless indoor-outdoor flow. The spacious primary suite includes an ensuite bathroom, while the generously sized secondary bedrooms share a well-appointed hall bath. A covered front porch provides a gracious space to enjoy the outdoors year-round. The backyard is a true retreat, an enormous grassy yard complete with a lemon tree and covered patio, perfect for relaxing or entertaining family and friends. Located just minutes from shopping, freeways, the world-famous San Diego Safari Park, and walking distance to Washington Park, this home truly has it all. The area also features easy access to the Escondido Transit Center, parks, and top-rated schools.

Mortgage Calculator

Est. Monthly Payment

$4,825

Principal & Interest$3,843
Property Tax$760
Insurance$222
%($152,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,420
Monthly Cashflow

Rent − PITIA

$-1,405
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,825

Mortgage (P+I)
$3,843
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,089

NOI (Annual)
$12,217
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator