1354 Maple
1 / 20

1354 Maple

A

Escondido, CA 92025

$750,000

Soft Appraisal Value: $742,500 · 1.0% above estimate

Beds

3

Baths

2

Sqft

1,136

Year Built

1960

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26106878

This property is in Escondido (92025). View neighborhood stats →

About This Property

Don't miss this charming single-story gem nestled in a vibrant Escondido neighborhood! This 3-bedroom, 2-bathroom, 1,136 sq. ft. home offers the perfect blend of comfort, style, and convenience. Step inside to a beautifully updated interior featuring a kitchen with dark wood cabinets, stainless steel appliances, including a wine fridge, granite countertops, and a stacked-stone backsplash. Sliding doors open from the dining area to the backyard, creating a seamless indoor-outdoor flow. The spacious primary suite includes an ensuite bathroom, while the generously sized secondary bedrooms share a well-appointed hall bath. A covered front porch provides a gracious space to enjoy the outdoors year-round. The backyard is a true retreat, an enormous grassy yard complete with a lemon tree and covered patio, perfect for relaxing or entertaining family and friends. Located just minutes from shopping, freeways, the world-famous San Diego Safari Park, and walking distance to Washington Park, this home truly has it all. The area also features easy access to the Escondido Transit Center, parks, and top-rated schools.

Mortgage Calculator

Est. Monthly Payment

$4,761

Principal & Interest$3,792
Property Tax$750
Insurance$219
%($150,000)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$3,708
Monthly Cashflow

Rent − PITIA

$-1,053
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,531

Mortgage (P+I)
$3,792
Cap Rate
2.02%
Cash-on-Cash
-20.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$6,995

NOI (Annual)
$15,134
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator