205 Palm Road
1 / 16

205 Palm Road

C

San Marcos, CA 92069

$726,000
NEW — 1d

Beds

3

Baths

3

Sqft

1,497

Year Built

2026

Days on Market

1

Property Type

Townhouse

HOA/mo

$310

MLS ID

OC26069738

This property is in San Marcos (92069). View neighborhood stats →

About This Property

Brand new, energy-efficient home available NOW! Unobstructed views, Finesse package. Homeowners will love the open-concept floorplan, spacious primary suite with walk-in closet and main floor bedroom perfect for a guest room or home office. Large storage room provides great options for sporting equipment, holiday decor, and travel items. Cielo, in San Marcos, CA, is the place for your carefree SoCal life. Offering stylish townhomes with spacious, open-concept floorplans, chef-inspired kitchens, primary suites with walk-in closets and covered decks. Homeowners will benefit from Cielo's turnkey, move-in ready features such as included Whirlpool® appliances and whole home blinds. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.

Mortgage Calculator

Est. Monthly Payment

$4,919

Principal & Interest$3,671
Property Tax$726
Insurance$212
HOA$310
%($145,200)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$3,533
Monthly Cashflow

Rent − PITIA

$-1,386
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,804

Mortgage (P+I)
$3,671
Cap Rate
1.43%
Cash-on-Cash
-23.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$7,174

NOI (Annual)
$10,409
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator