2018 Pacific Beach Drive
1 / 20

2018 Pacific Beach Drive #5

B

San Diego, CA 92109

$835,000
NEW — 1d

Soft Appraisal Value: $815,600 · 2.4% above estimate

Beds

2

Baths

2

Sqft

1,080

Year Built

1975

Days on Market

1

Property Type

Townhouse

HOA/mo

$400

MLS ID

260014104SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Welcome to coastal living in the heart of Pacific Beach. This beautifully updated 2-bedroom townhome offers the perfect blend of comfort, style, and location just minutes from the beach, top dining, shopping, and everything PB has to offer. Inside, you’ll find a bright and open layout featuring an upgraded kitchen with modern finishes, sleek countertops, and stainless steel appliances designed for both everyday living and entertaining. The spacious living areas flow seamlessly to a private patio, creating the ideal indoor-outdoor lifestyle for relaxing, dining, or enjoying the San Diego sunshine. Both bedrooms offer generous space and natural light, while the townhome’s prime location provides easy access to the beach, bay, local cafes, and freeway access. Whether you’re looking for a primary residence, vacation home, or investment opportunity, this Pacific Beach gem delivers the best of coastal convenience and charm.

Mortgage Calculator

Est. Monthly Payment

$5,701

Principal & Interest$4,222
Property Tax$835
Insurance$244
HOA$400
%($167,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$4,094
Monthly Cashflow

Rent − PITIA

$-1,607
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,245

Mortgage (P+I)
$4,222
Cap Rate
1.40%
Cash-on-Cash
-23.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$8,308

NOI (Annual)
$11,731
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator