2014 Mount Bullion
Atop 10%Chula Vista, CA 91913
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$2,431/mo full cashflow at 20% down, 7.49% rate.
Works at $333,905 (49% under asking), or at 74% down.
Rent $3,630/mo from 11 leases of 3-bed condos & townhomes within 0.5 mi ($3,423–$3,695).
Beds
3
Baths
2.5
Sqft
1,407
Year Built
2004
Days on Market
0
Property Type
Townhouse
HOA/mo
$220
MLS ID
260026176SD
This property is in Chula Vista (91913). Browse neighborhood analytics →
About This Property
Welcome home to 2014 Mount Bullion! This inviting townhome offers a great combination of comfort, convenience, and a family-friendly community. Inside, you'll find laminate wood flooring, fresh interior paint, a cozy fireplace, and spacious bedrooms that provide plenty of room to relax and unwind. Step outside to enjoy the beautifully manicured yard, perfect for entertaining, enjoying your morning coffee, or spending time with family and pets. The community is designed with families and pet owners in mind, with a neighborhood pool just a short distance away. You'll also love the convenient location, close to parks, shopping, and easy access to both the 125 and 805 freeways. Best of all, this home is ready for you to move in and celebrate the holidays in your new home!
Mortgage Calculator
Est. Monthly Payment
$4,685
Location
Loading map...
Zoned Schools
Elementary
Veterans Elementary · grades K-6 · Chula Vista Elementary
Middle
Rancho del Rey Middle · grades 7-8 · Sweetwater Union High
High
Olympian High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,630
Comp Average
$3,551
1846 Rouge
3bd / 2.5ba · 1,500 sqft · Townhouse
$639K
Est. $3,688/mo
1241 Santa Cora Avenue
3bd / 2.5ba · 1,385 sqft · Condo
$579K
Est. $3,490/mo
1443 Claude Lane
3bd / 2.5ba · 1,372 sqft · Townhouse
$675K
Est. $3,547/mo
1354 Normandy Dr
3bd / 2.5ba · 1,500 sqft · Townhouse
$700K
Est. $3,683/mo
1879 Platte River Lane
3bd / 2.5ba · 1,303 sqft · Condo
$663K
Est. $3,346/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
11 leases of 3-bed condos & townhomes within 0.5 mi · $3,423–$3,695
Blended 50/50 with the zip's market median ($3,758)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,431/mo short at 20% down; 74% down or +$3,156/mo rent closes it.
- Break-even price
- $333,905
- Break-even rent
- $6,786/mo
- Cashflow at 35% down
- −$1,750/mo
- Down payment to break even
- 74%
- Rate to break even
- Not reachable
49% under asking
$3,156/mo above the estimate
$480,260 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator