2010 San Marcos Blvd
1 / 20

2010 San Marcos Blvd #128

B

San Marcos, CA 92078

$792,000
NEW — 1d

Soft Appraisal Value: $778,900 · 1.7% above estimate

Beds

2

Baths

2

Sqft

1,288

Year Built

1990

Days on Market

1

Property Type

Manufactured

HOA/mo

$199

MLS ID

NDP2606488

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

BE PREPARED TO BE WOWED! PANORAMIC VIEWS!! From one of the largest lots in Las Brisas, ideally positioned on the sought-after west side of this gated 55+ community. This beautifully upgraded 2 bedroom, 2 bath home features remodeled bathrooms, a refreshed kitchen, NEW appliances, New HVAC, dual-pane windows, and a 2-car garage. SOLAR OWNED! High speed Cox cable run from the street high speed reliability* Vinyl fencing gated bring your pet* Whole house water system*Enjoy multiple outdoor living spaces with dual patios, a Luma wood patio cover, and custom exterior lighting that showcases the forever views. Low HOA fees and just 6 miles to the ocean. A rare opportunity—homes like this do not come up often. Make this stunning view property your next home.

Mortgage Calculator

Est. Monthly Payment

$5,227

Principal & Interest$4,005
Property Tax$792
Insurance$231
HOA$199
%($158,400)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$3,734
Monthly Cashflow

Rent − PITIA

$-1,493
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,012

Mortgage (P+I)
$4,005
Cap Rate
1.50%
Cash-on-Cash
-22.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,645

NOI (Annual)
$11,918
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator