2241 Indus Way
1 / 20

2241 Indus Way

A

San Marcos, CA 92078

$525,000
NEW — 4d

Beds

2

Baths

2.5

Sqft

1,158

Year Built

2013

Days on Market

4

Property Type

Townhouse

HOA/mo

$270

MLS ID

PTP2604599

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Deed-Restricted Affordable Housing Opportunity in Solaire! Qualifications in the link below! Welcome to 2241 Indus Way, a beautifully upgraded tri-level townhome located in San Marcos. This 2-bedroom, 2.5-bath residence offers 1,158 square feet of comfortable living space with an open-concept layout, abundant natural light, premium laminate flooring, and a spacious kitchen featuring granite countertops and stainless-steel appliances. Both bedrooms offer privacy and convenience, while the attached two-car garage provides secure parking and additional storage. The home also features leased solar, central air, and low HOA dues, adding to its overall value. This property is part of the City of San Marcos Affordable Housing Program. Buyer must meet income limits, qualification guidelines, and owner-occupancy requirements. Contact listing agent for program details. https://drive.google.com/drive/folders/14zyEVXnSYs10SZ0_xyz1By-NwZ5c3NKz?usp=drive_link

Mortgage Calculator

Est. Monthly Payment

$3,603

Principal & Interest$2,655
Property Tax$525
Insurance$153
HOA$270
%($105,000)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$2,888
Monthly Cashflow

Rent − PITIA

$-715
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,816

Mortgage (P+I)
$2,655
Cap Rate
1.92%
Cash-on-Cash
-20.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$5,247

NOI (Annual)
$10,059
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator