1981 Avenida Joaquin
1 / 20

1981 Avenida Joaquin

D

Encinitas, CA 92024

$1,790,000
NEW — 3d

Soft Appraisal Value: $1,745,800 · 2.5% above estimate

Beds

4

Baths

2.5

Sqft

2,167

Year Built

1985

Days on Market

3

Property Type

Single Family

HOA/mo

$127

MLS ID

260009320SD

This property is in Encinitas (92024). View neighborhood stats →

About This Property

Welcome to 1981 Avenida Joaquin located in the very desirable Rancho Santa Fe Vista community situated on a quite Cul de sac with one of the larger lots!! This well-maintained home offers 4 br and 2.5 ba. Freshly painted with hardwood floors and new carpet. All new stainless-steel appliances. Vaulted ceilings, lush tropical landscaping. This is the perfect home for a new family that is within walking distance to Olivenhain Pioneer Elementary School, Diegueno Middle School and Sun Vista Park!!

Mortgage Calculator

Est. Monthly Payment

$11,490

Principal & Interest$9,051
Property Tax$1,790
Insurance$522
HOA$127
%($358,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$6,477
Monthly Cashflow

Rent − PITIA

$-5,013
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,995

Mortgage (P+I)
$9,051
Cap Rate
0.71%
Cash-on-Cash
-26.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$16,860

NOI (Annual)
$12,679
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator