1958 32nd Street

1958 32nd Street

C

San Diego, CA 92102

$1,849,000

Soft Appraisal Value: $1,832,200 · 0.9% above estimate

Beds

3

Baths

2

Sqft

1,589

Year Built

1920

Days on Market

47

Property Type

Single Family

HOA/mo

N/A

MLS ID

SR26094778

This property is in San Diego (92102). View neighborhood stats →

About This Property

Stunning custom home featuring Rich Borneo mahogany tongue and groove ceilings, rift white oak cabinetry and elegant white oak flooring throughout. Soaring 9 ft ceilings create an open airy feel while luxurious quartzite countertops and designer lighting elevate every space. Beautiful zellige-style tile accents are showcased throughout the property adding timeless character and sophistication. Enjoy the newly built front deck perfect for relaxing or entertaining. This exceptional home blends high-end craftsmanship with thoughtful design in every detail.

Mortgage Calculator

Est. Monthly Payment

$11,738

Principal & Interest$9,350
Property Tax$1,849
Insurance$539
%($369,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$5,634
Monthly Cashflow

Rent − PITIA

$-6,104
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,940

Mortgage (P+I)
$9,350
Cap Rate
0.27%
Cash-on-Cash
-29.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$17,245

NOI (Annual)
$4,912
Price-to-Rent

Lower = better for investors

27.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator