1958 32nd Street
1 / 20

1958 32nd Street

D

San Diego, CA 92102

$1,849,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,589

Year Built

1920

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

SR26094778

This property is in San Diego (92102). View neighborhood stats →

About This Property

Welcome to this beautifully re-imagined 1920s bungalow, nestled on a prime corner lot in the highly sought-after South Park neighborhood. With over 1,500 sq ft of thoughtfully remodeled living space, this home combines timeless charm with modern designer touches. Featuring 3 spacious bedrooms and 2 luxurious bathrooms, you'll enjoy 8-ft high ceilings, gleaming hardwood floors, and custom bathrooms with walk-in showers. The oversized primary suite boasts a stunning private bathroom for ultimate relaxation. A fully permitted ADU, complete with its own address, offers endless possibilities. The front and back of the home are adorned with double French doors that open to newly built decks, ideal for entertaining guests. The chef’s kitchen is a dream, equipped with a central island and stainless steel appliances.

Mortgage Calculator

Est. Monthly Payment

$11,738

Principal & Interest$9,350
Property Tax$1,849
Insurance$539
%($369,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,228
Monthly Cashflow

Rent − PITIA

$-7,510
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,023

Mortgage (P+I)
$9,350
Cap Rate
-0.44%
Cash-on-Cash
-32.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.36
Break-even Rent
$17,245

NOI (Annual)
$-8,079
Price-to-Rent

Lower = better for investors

36.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator