1421 Edgemont St.
1 / 20

1421 Edgemont St.

D

San Diego, CA 92102

$2,150,000
NEW — 7d

Soft Appraisal Value: $2,116,000 · 1.6% above estimate

Beds

4

Baths

3

Sqft

2,048

Year Built

1911

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011343SD

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Historic 1911 Craftsman in desirable South Park with mountain views and timeless appeal. With only 3 owners in 115 years, many original details remain intact, including coffered ceilings, built-in cabinetry, and wood floors. The home features 4 bedrooms plus a first level bonus room that could easily function as a 5th bedroom, guest room, or office. The updated kitchen blends well with the home’s historic charm, while major electrical and plumbing systems have all been modernized. The spacious primary suite includes a private deck & office nook. First level French doors open to a private outdoor space with patio and turf. Additional highlights include an infinity-edge pool and spa, multiple outdoor living areas, and canyon views from the deck. Walk just 3 blocks to trendy restaurants. The property qualifies and is currently on the waiting list for the Quiet Home Program, which may provide for replacement windows and AC installation. The home may also qualify for the Mills Act, offering the potential for significantly reduced property taxes.

Mortgage Calculator

Est. Monthly Payment

$13,649

Principal & Interest$10,872
Property Tax$2,150
Insurance$627
%($430,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$7,269
Monthly Cashflow

Rent − PITIA

$-6,380
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,843

Mortgage (P+I)
$10,872
Cap Rate
0.57%
Cash-on-Cash
-27.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$20,052

NOI (Annual)
$12,342
Price-to-Rent

Lower = better for investors

24.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator