1928 Howard
1 / 20

1928 Howard

D

San Diego, CA 92104

$1,825,000
NEW — 0d

Beds

3

Baths

3

Sqft

1,710

Year Built

2013

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010749SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Stunning, fully renovated 3BR/3BA smart home in the heart of North Park offering luxury living with three private outdoor spaces and a detached garage. Recently redesigned exterior with lush landscaping, irrigation, and a curated collection of mature fruit trees including orange, mandarin, tangerine, Meyer lemon, Mexican lime, sweet lime, grapefruit, and passion fruit—creating a true indoor/outdoor Southern California retreat. The interior blends comfort and technology with new carpet in all bedrooms, ceiling fans throughout, and electric blinds installed within the last six months. A fully integrated smart home experience includes Cox smart system with front door entry, monitored smoke detectors, security system, and climate control, plus Google smart home lighting and camera coverage for the exterior and main living areas. Multiple outdoor areas are perfect for entertaining, relaxing, or enjoying San Diego’s year-round weather. Optional home gym can remain. Most furniture available for purchase (excluding dining room). Ideally located very close to some of San Diego’s best restaurants, nightlife, coffee shops, and local boutiques. Just minutes to Balboa Park, Hillcrest Farmers Market, and approximately 15 minutes to the airport and downtown, placing you at the center of everything San Diego has to offer. Property is not staged.

Mortgage Calculator

Est. Monthly Payment

$11,585

Principal & Interest$9,228
Property Tax$1,825
Insurance$532
%($365,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,664
Monthly Cashflow

Rent − PITIA

$-6,921
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,515

Mortgage (P+I)
$9,228
Cap Rate
-0.19%
Cash-on-Cash
-31.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$17,021

NOI (Annual)
$-3,439
Price-to-Rent

Lower = better for investors

32.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator