
1918 Corte Maravilla
Ctop 80%Chula Vista, CA 91914
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$9,635/mo full cashflow at 20% down, 7.36% rate.
Works at $584,254 (68% under asking), or at 96% down.
Rent $6,367/mo from 8 leases of 4–6 bed houses within 2 mi ($5,462–$6,086).
Beds
5
Baths
4
Sqft
2,863
Year Built
2011
Days on Market
226
Property Type
Single Family
HOA/mo
$438
MLS ID
260007610SD
This property is in Chula Vista (91914). Browse neighborhood analytics →
About This Property
San Diego, Ca. 1918 Corte Maravilla, Chula Vista. Welcome to San Miguel Ranch's highly sought out neighborhood, this Single Story Mediterranean styled former luxury model home is definitely an entertainment home that its designer had not one single expense that was spared. 5 bedrooms, 3 1/2 baths. the living room and informal dining area open up to the outdoor California room with bifold doors complete with its own fireplace. Home is light and bright, has mature landscaping and built in outdoor barbeque. Separate Dining room with designer old world charm and wrought iron upgrades. There are too many upgrades in this beautiful home which including the wrought iron entry gate, wood shutters, custom wains coting, designer appointed wall paper, crown molding thru out, chefs kitchen with large welcoming quartz island, open concept to living room and informal dining area, travertine flooring thru out main living area, upgraded ceiling fans, pergola off the master bedroom large sliding glass door, low maintenance yard with artificial turf and hardscaping, large laundry room and 2 car garage. You will love this home !!. Great neighborhood with parks, schools, shopping, hiking and biking trails. Mount San Miguel Park great park for sports, family, recreation, dog park and trails. The Master association offers Clubhouse, Rec Room, BBQ's, Exercise room, sport courts and pool. You will also love your home office. Pure craftsmanship and attention to detail in every room on all finishes and decor in this home makes it truly special and one of a kind. Furniture negotiable. Decor conveys with the property. A must see. Probate with full authority.
Mortgage Calculator
Est. Monthly Payment
$13,000
Location
Loading map...
Zoned Schools
Elementary
Liberty Elementary · grades K-6 · Chula Vista Elementary
Middle
Eastlake Middle · grades 7-8 · Sweetwater Union High
High
Eastlake High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$6,367
Comp Average
$6,520
358 Corte Goleta
5bd / 4ba · 3,058 sqft · Single Family
$1.50M
Est. $8,700/mo
509 Windy Way
5bd / 3ba · 2,588 sqft · Single Family
$1.20M
Est. $6,162/mo

359 Plaza Toluca
5bd / 4ba · 2,887 sqft · Single Family
$1.24M
Est. $6,303/mo
2457 Crooked Trail Road
5bd / 3ba · 2,897 sqft · Single Family
$1.25M
Est. $5,909/mo
2369 Paseo Los Gatos
4bd / 3ba · 2,790 sqft · Single Family
$1.23M
Est. $5,526/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
8 leases of 4–6 bed houses within 2 mi · $5,462–$6,086
Blended 50/50 with the zip's market median ($7,086)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$9,635/mo short at 20% down; 96% down or +$12,513/mo rent closes it.
- Break-even price
- $584,254
- Break-even rent
- $18,880/mo
- Cashflow at 35% down
- −$7,727/mo
- Down payment to break even
- 96%
- Rate to break even
- Not reachable
68% under asking
$12,513/mo above the estimate
$1,771,200 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator