1916 Fairway Circle

1916 Fairway Circle

D

San Marcos, CA 92078

$550,000
NEW — 6d on market

Soft Appraisal Value: $550,100 · 0.0% below estimate

Beds

2

Baths

2

Sqft

1,150

Year Built

1975

Days on Market

6

Property Type

Condo

HOA/mo

$525

MLS ID

PW26062784

View on MLS

Description

Beautiful Golf Course Condo in Fairway KnollsWelcome to this charming 2-bedroom, 2-bathroom condo nestled in the highly sought-after Fairway Knolls community of San Marcos. Thoughtfully updated and move-in ready, this home offers a perfect blend of comfort, style, and resort-like living.? Interior HighlightsFresh, upgraded interior paintStylish laminate flooring throughoutCeiling fans in every room for year-round comfortBright, open layout with peaceful golf course views?? Outdoor & Community PerksStep outside and enjoy stunning views of the golf course right from your home. The community offers an impressive array of amenities, including:Sparkling poolRelaxing jacuzziTennis and pickleball courtsClubhouse for gatherings and eventsJust a short walk away, you’ll find the lake and scenic walking paths, perfect for morning strolls, afternoon unwinding, or staying active outdoors.?? Location & LifestyleWith its convenient location, beautiful upgrades, and vibrant community atmosphere, this condo delivers the ideal blend of comfort and lifestyle. Whether you're looking for a peaceful retreat or an active community, Fairway Knolls has it all.

Mortgage Calculator

Est. Monthly Payment

$4,017

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$525
%($110,000)
%

Investment Score

3D
Est. Monthly Rent
$2,865
Monthly Cashflow

Rent − PITI − HOA

$-1,151
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,268

Mortgage (P+I)
$2,781
Cap Rate
1.12%
Cash-on-Cash
-24.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,811

NOI (Annual)
$6,153
Price-to-Rent

Lower = better for investors

16.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator