← Back to listings
1195 La Moree Road

1195 La Moree Road

D

San Marcos, CA 92078

$389,000

Beds

2

Baths

2

Sqft

1,440

Year Built

1976

Days on Market

10

Property Type

ManufacturedOnLand

HOA/mo

None

MLS ID

NDP2600973

🏠 Virtual TourView on MLS

Investment Score

13D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,462
Monthly Cashflow
-$1,131
Mortgage (P+I)
$2,070
Cap Rate
3.30%
Cash-on-Cash
-17.44%
DSCR

Need ≥ 1.25 for DSCR loan

1.19
Break-even Rent
$3,396

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator