1175 La Moree Road
DSan Marcos, CA 92078
$419,800
Beds
2
Baths
2
Sqft
1,440
Year Built
1978
Days on Market
99
Property Type
ManufacturedOnLand
HOA/mo
None
MLS ID
NDP2510630
Investment Score
10D
Quick Analysis
Est. Monthly Rent
$2,462Algorithm estimate
Monthly Cashflow
-$1,371Mortgage (P+I)
$2,234Cap Rate
2.87%Cash-on-Cash
-19.59%DSCR
1.10Need ≥ 1.25 for DSCR loan
Break-even Rent
$3,636* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator