1909 Diamond
1 / 20

1909 Diamond

D

San Diego, CA 92109

$1,039,000
NEW — 2d

Soft Appraisal Value: $1,020,800 · 1.8% above estimate

Beds

2

Baths

2.5

Sqft

1,094

Year Built

2004

Days on Market

2

Property Type

Townhouse

HOA/mo

N/A

MLS ID

260011078SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Rare Pacific Beach end-unit townhome with dual primary bedrooms and no HOA fees! A standout opportunity where you can experience the quintessential Pacific Beach lifestyle. Designed to invite the outside in; open the French doors to your front patio and let the ocean breeze fill the main level. Southwest facing for plenty of sunlight. Inside you will find a cozy fireplace as the centerpiece for the living, dining, and kitchen areas. This level is rounded out by the convenience of a half-bath and direct access to your private, attached garage—ideal for storing surfboards and beach cruisers. The intentional layout continues upstairs with a central laundry area and an abundance of hallway storage separate two primary suites, each featuring its own private bathroom. The front suite is complete with a private balcony. Rest easy knowing the brand-new roof overhead provides years of worry-free living and peak protection from the elements. Townhome-inspired with fire and sound proofing between units, so no shared walls. Whether you're walking to brunch or biking to the boardwalk, everything Pacific Beach has to offer is right at your doorstep. Properties this unrivaled hit the market only once in a blue moon; step inside today and secure the lifestyle you've been waiting for!

Mortgage Calculator

Est. Monthly Payment

$6,596

Principal & Interest$5,254
Property Tax$1,039
Insurance$303
%($207,800)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$4,216
Monthly Cashflow

Rent − PITIA

$-2,380
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,215

Mortgage (P+I)
$5,254
Cap Rate
1.20%
Cash-on-Cash
-24.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,690

NOI (Annual)
$12,462
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator