1905 Catalina Boulevard
1 / 20

1905 Catalina Boulevard

D

San Diego, CA 92107

$1,395,000
NEW — 2d on market

Beds

3

Baths

2

Sqft

1,139

Year Built

1947

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602712

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Charming home set on a desirable corner lot! This 3 bedroom, 2 bath home plus office features gleaming hardwood floors, plantation shutters, newer roof, solar system, newer heating and air conditioning, upgraded electrical and more! Tranquil and relaxing fully fenced backyard. Oversized driveway and two car garage.

Mortgage Calculator

Est. Monthly Payment

$8,856

Principal & Interest$7,054
Property Tax$1,395
Insurance$407
%($279,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,883
Monthly Cashflow

Rent − PITIA

$-3,973
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,258

Mortgage (P+I)
$7,054
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,011

NOI (Annual)
$9,545
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator