1831 Meade Ave
1 / 10

1831 Meade Ave

Ctop 80%

San Diego, CA 92116

$649,000
STR-eligible · San Diego Tier 3 · TOT 12.75%

One license per person in San Diego: whether you can hold it depends on you, not only the home.

143 licensed short-term rentals within ½ mile (109 whole home), from the cities' license and permit lists of Nov 5, 2026.

Pass at asking: -$3,072/mo full cashflow at 20% down, 7.43% rate.

Works at $248,984 (62% under asking), or at 89% down.

Rent $2,484/mo from 14 leases of studio–2 bed houses within 1 mi ($2,287–$2,754).

Beds

1

Baths

1

Sqft

528

Year Built

1925

Days on Market

44

Property Type

Single Family

HOA/mo

N/A

MLS ID

260023047SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Opportunity knocks in one of San Diego’s most desirable and walkable neighborhoods. Located just steps from coffee shops, dining, local favorites, and neighborhood amenities, this location is hard to beat. Bring your vision and creativity to restore, renovate, or reimagine this home in an area where upside and lifestyle come together. A rare chance to secure a property with potential in a highly sought-after San Diego location. Perfect for first time buyer or rental!

Mortgage Calculator

Est. Monthly Payment

$4,444

Principal & Interest$3,605
Property Tax$649
Insurance$189
%($129,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Birney Elementary · grades K-5 · San Diego Unified

  • Middle

    Roosevelt International Middle · grades 6-8 · San Diego Unified

  • High

    San Diego High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

31C
Est. Monthly Rent
$2,484

14 leases of studio–2 bed houses within 1 mi · $2,287–$2,754

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,959
Full Cashflow

Incl. vacancy, PM, maint, capex

-$3,072

What would make this work?

$3,072/mo short at 20% down; 89% down or +$3,989/mo rent closes it.

Break-even price

62% under asking

$248,984
Break-even rent

$3,989/mo above the estimate

$6,473/mo
Cashflow at 35% down
−$2,396/mo
Down payment to break even

$577,610 cash

89%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$3,605
Cap Rate
1.22%
Cash-on-Cash
-28.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.56

NOI (Annual)
$7,897
Price-to-Rent

Lower = better for investors

21.8

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$3,072/mo