1817 Grand Avenue
1 / 20

1817 Grand Avenue #7

A

Escondido, CA 92027

$355,000

Beds

2

Baths

1.5

Sqft

905

Year Built

1974

Days on Market

46

Property Type

Condo

HOA/mo

$545

MLS ID

NDP2604504

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

This beautifully renovated lower-level condo in the desirable Pepperwood Meadows community offers 2 bedrooms, 1.5 baths, and a spacious private front patio, combining modern style with comfortable everyday living. Fully renovated in 2023, the home features luxury vinyl plank flooring, dual pane windows, and a new HVAC system for year-round comfort. The updated kitchen showcases white shaker cabinetry, quartz countertops, stainless steel appliances, and a clean, contemporary design that flows seamlessly into the living and dining areas. Both bathrooms have been thoughtfully remodeled with matching shaker cabinets, quartz counters, and designer tile finishes, creating a cohesive and elevated aesthetic throughout. The oversized front patio provides the perfect space for morning coffee, outdoor entertaining, or simply relaxing among the mature trees and lush greenbelts that define Pepperwood Meadows. Residents enjoy beautifully maintained grounds, multiple community pools, and expansive open green spaces that create a peaceful, park-like atmosphere. Conveniently located near shopping, dining, parks, and freeway access, this turnkey home offers an exceptional blend of style, comfort, and convenience.

Mortgage Calculator

Est. Monthly Payment

$2,799

Principal & Interest$1,795
Property Tax$355
Insurance$104
HOA$545
%($71,000)
%

Location

Loading map...

Investment Score

54B
Est. Monthly Rent
$2,295
Monthly Cashflow

Rent − PITIA

$-504
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,328

Mortgage (P+I)
$1,795
Cap Rate
1.58%
Cash-on-Cash
-22.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$4,019

NOI (Annual)
$5,608
Price-to-Rent

Lower = better for investors

12.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator