18163 Mirasol Dr
1 / 20

18163 Mirasol Dr

C

Rancho Bernardo, CA 92128

$1,395,000
NEW — 2d

Soft Appraisal Value: $1,365,400 · 2.2% above estimate

Beds

5

Baths

3

Sqft

3,040

Year Built

1980

Days on Market

2

Property Type

Single Family

HOA/mo

$500

MLS ID

260016393SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Rancho Bernardo! This spacious single story home offers 5 bedrooms and 3 full bathrooms, making it ideal for multigenerational living, growing families, or those seeking flexible living space. The heart of the home features a huge open concept kitchen that flows seamlessly into the living and dining areas, creating the perfect setting for everyday living and entertaining. Solar paid in full, helping to reduce energy costs for years to come. Located near Rancho Bernardo Inn and Rancho Bernardo Golf Course, offering easy access to golf, dining, and resort style amenities. Located within the award winning Poway Unified School District and conveniently close to shopping, restaurants, and parks. This home combines comfort, location, and lifestyle in one of Rancho Bernardo's most desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$9,356

Principal & Interest$7,054
Property Tax$1,395
Insurance$407
HOA$500
%($279,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$5,389
Monthly Cashflow

Rent − PITIA

$-3,967
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,369

Mortgage (P+I)
$7,054
Cap Rate
0.59%
Cash-on-Cash
-27.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$13,660

NOI (Annual)
$8,220
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator