1806 Mckee St
1 / 20

1806 Mckee St #A9

B

San Diego, CA 92110

$749,900

Soft Appraisal Value: $742,700 · 1.0% above estimate

Beds

3

Baths

2

Sqft

1,362

Year Built

1982

Days on Market

133

Property Type

Condo

HOA/mo

$600

MLS ID

PTP2600203

This property is in San Diego (92110). View neighborhood stats →

About This Property

*This home qualifies for an 1% closing cost credit. Ask for details* Enjoy stunning harbor and airport views from the living room, dining area, and private balcony! This spacious and inviting 2 bed, 2 bath home with a separate office offers 1,362 sq ft of comfortable living, featuring granite counters, tile flooring, a cozy fireplace, indoor laundry, and a large soaking tub in the primary suite. You'll also love the 2 assigned parking spots in a secure gated garage—a rare perk in this area. Set in a charming gated community just a short stroll to India Street’s top restaurants, coffee shops, and boutiques. Minutes to downtown, Little Italy, and the waterfront—perfect for those who love vibrant city living with a peaceful retreat. A rare find in Mission Hills—don’t miss it!

Mortgage Calculator

Est. Monthly Payment

$5,361

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$600
%($149,980)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$4,710
Monthly Cashflow

Rent − PITIA

$-651
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,359

Mortgage (P+I)
$3,792
Cap Rate
2.29%
Cash-on-Cash
-18.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.88
Break-even Rent
$7,774

NOI (Annual)
$17,195
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator