1806 Mckee St

1806 Mckee St #A9

D

San Diego, CA 92110

$779,900

Beds

3

Baths

2

Sqft

1,362

Year Built

1982

Days on Market

87

Property Type

Condo

HOA/mo

$550

MLS ID

PTP2600203

View on MLS

Description

Enjoy stunning harbor and airport views from the living room, dining area, and private balcony! This spacious and inviting 2 bed, 2 bath home with a separate office offers 1,362 sq ft of comfortable living, featuring granite counters, tile flooring, a cozy fireplace, indoor laundry, and a large soaking tub in the primary suite. You'll also love the 2 assigned parking spots in a secure gated garage—a rare perk in this area. Set in a charming gated community just a short stroll to India Street’s top restaurants, coffee shops, and boutiques. Minutes to downtown, Little Italy, and the waterfront—perfect for those who love vibrant city living with a peaceful retreat. A rare find in Mission Hills—don’t miss it!

Mortgage Calculator

Est. Monthly Payment

$5,501

Principal & Interest$3,944
Property Tax$780
Insurance$227
HOA$550
%($155,980)
%

Investment Score

5D
Est. Monthly Rent
$4,248
Monthly Cashflow

Rent − PITIA

$-1,252
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,879

Mortgage (P+I)
$3,944
Cap Rate
1.64%
Cash-on-Cash
-22.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$7,988

NOI (Annual)
$12,770
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator