5949 Mildred St

5949 Mildred St

D

San Diego, CA 92110

$499,000

Beds

2

Baths

1.5

Sqft

874

Year Built

1979

Days on Market

24

Property Type

Condo

HOA/mo

$600

MLS ID

260005278SD

Description

FANTASTIC Area For Location And Move In Ready 2 Bedroom In Desirable Fashion Valley Location! Features Include Bright And Open Floor Plan, New Granite Countertops In Kitchen And Bathrooms, Wood Laminate Flooring, Designer Fixtures, Mirrored Closet Doors, Neutral Paint, Ceiling Fans, Large Storage Unit In The Carport Area Too! Water And City Views From Complex And The Unit. Close To The Best Shopping, Restaurants And Freeways! HOA Has Water Included! Investment Or First Time Buyer Opportunity! A Must See! Great For The USD Student To Live Near Campus As Well!

Mortgage Calculator

Est. Monthly Payment

$3,768

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$600
%($99,800)
%

Investment Score

3D
Est. Monthly Rent
$2,722
Monthly Cashflow

Rent − PITI − HOA

$-1,046
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,088

Mortgage (P+I)
$2,523
Cap Rate
1.05%
Cash-on-Cash
-25.11%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,434

NOI (Annual)
$5,221
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator