17925 Caminito Pinero

17925 Caminito Pinero #270

D

Rancho Bernardo, CA 92128

$575,000

Soft Appraisal Value: $467,400 · 23.0% above estimate

Beds

2

Baths

2

Sqft

1,080

Year Built

1985

Days on Market

9

Property Type

Condo

HOA/mo

$713

MLS ID

NDP2602675

Description

Welcome to your new home! This 2 bedroom, 2 bathroom first floor condo has been newly remodeled and is ready for its new owners. It features new luxury vinyl flooring throughout, refurbished bathrooms, a brand-new kitchen, updated vanities, new lighting, a new hot water heater, and fresh paint throughout. If your goal is to buy a home that is turn key, this is it. At Bernardo Pines Community, you'll have access to a variety of amenities, including two pools, two spas, a clubhouse with meeting space and kitchen facilities, a fully-equipped workout room, a children's playground, and a tennis court. The condo comes with two designated parking spots, and there's plenty of guest parking for family and friends.

Mortgage Calculator

Est. Monthly Payment

$4,363

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$713
%($115,000)
%

Investment Score

4D
Est. Monthly Rent
$3,309
Monthly Cashflow

Rent − PITI − HOA

$-1,055
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,295

Mortgage (P+I)
$2,908
Cap Rate
1.28%
Cash-on-Cash
-23.95%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$6,289

NOI (Annual)
$7,353
Price-to-Rent

Lower = better for investors

14.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator