1751 Duval Street
1 / 20

1751 Duval Street

B

San Diego, CA 92102

$599,999
NEW — 1d

Beds

2

Baths

1

Sqft

820

Year Built

1951

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603184

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this charming 2-bedroom, 1-bath single-family home full of potential and opportunity. This cozy residence offers a functional layout with comfortable living spaces, perfect for first-time buyers, investors, or anyone looking to create their dream home. Step outside to an expansive backyard that truly sets this property apart—ideal for entertaining, gardening, or expanding. With ample space, the possibilities are endless—build a pool, design your own outdoor oasis, or explore adding an ADU for additional income or multigenerational living. Conveniently located near schools, parks, shopping, and easy freeway access, this home offers both comfort and future upside. Don’t miss your chance to own a property with this much potential!

Mortgage Calculator

Est. Monthly Payment

$3,809

Principal & Interest$3,034
Property Tax$600
Insurance$175
%($120,000)
%

Location

Loading map...

Investment Score

58B
Est. Monthly Rent
$3,169
Monthly Cashflow

Rent − PITIA

$-640
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,869

Mortgage (P+I)
$3,034
Cap Rate
2.33%
Cash-on-Cash
-18.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$5,596

NOI (Annual)
$13,982
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator