17490 Hada Dr
1 / 20

17490 Hada Dr

D

4S Ranch, CA 92127

$1,199,000
NEW — 0d

Soft Appraisal Value: $1,174,000 · 2.1% above estimate

Beds

3

Baths

2.5

Sqft

1,819

Year Built

1972

Days on Market

0

Property Type

Single Family

HOA/mo

$650

MLS ID

260012958SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Tucked into the heart of Westwood, this 3-bedroom home blends thoughtful updates with the kind of community feel that's getting harder to find. Vaulted ceilings greet you at the entry, opening up the space and letting the light pour in. New flooring throughout means there's nothing to do but move in. Step outside to your own backyard — room to entertain, garden, or just unwind after a long day. And as part of Westwood, you'll have access to the clubhouse and pool just down the street. With 92127's top schools, shopping, and freeway access minutes away, this is North County living done right.

Mortgage Calculator

Est. Monthly Payment

$8,262

Principal & Interest$6,063
Property Tax$1,199
Insurance$350
HOA$650
%($239,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,176
Monthly Cashflow

Rent − PITIA

$-4,086
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,045

Mortgage (P+I)
$6,063
Cap Rate
0.02%
Cash-on-Cash
-30.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$12,027

NOI (Annual)
$208
Price-to-Rent

Lower = better for investors

23.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator