17059 Calle Trevino
1 / 20

17059 Calle Trevino

D

4S Ranch, CA 92127

$800,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,389

Year Built

2006

Days on Market

0

Property Type

Townhouse

HOA/mo

$566

MLS ID

260012551SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Welcome to 17059 Calle Trevino #5 in the heart of 4S Ranch! This beautifully maintained townhome offers an abundace of natural light, stainless steel appliances, smart thermostat, and an inviting open-concept layout designed for comfortable everyday living. Featuring dual primary bedrooms, each complete with spacious walk-in closets and en-suite bathrooms, this home provides the ideal setup for privacy and flexibility. Enjoy a premium location within the community with open frontage overlooking lush community grass areas, creating a bright and open feel rarely found in townhome living. Just steps away, residents can take advantage of the resort-style community amenities including the pool, spa, and BBQ area — perfect for relaxing or entertaining guests. Conveniently located near shopping, dining, parks, and within the award-winning Poway Unified School District, this is an exceptional opportunity to enjoy the best of 4S Ranch living.

Mortgage Calculator

Est. Monthly Payment

$5,645

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$566
%($160,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$2,928
Monthly Cashflow

Rent − PITIA

$-2,716
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,056

Mortgage (P+I)
$4,045
Cap Rate
-0.02%
Cash-on-Cash
-30.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$8,196

NOI (Annual)
$-133
Price-to-Rent

Lower = better for investors

22.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator