
1745 Amalfi St
Ctop 80%La Jolla, CA 92037
One license per person in San Diego: whether you can hold it depends on you, not only the home.
82 licensed short-term rentals within ½ mile (59 whole home), from the cities' license and permit lists of Nov 11, 2026.
Pass at asking: -$28,724/mo full cashflow at 20% down, 7.43% rate.
Works at $1,655,073 (69% under asking), or at 97% down.
Rent $16,509/mo from 11 leases of 3–5 bed houses within 0.5 mi, same school area ($15,483–$22,294).
Beds
4
Baths
4.5
Sqft
4,728
Year Built
2004
Days on Market
92
Property Type
Single Family
HOA/mo
N/A
MLS ID
260019560SD
This property is in La Jolla (92037). View neighborhood stats →
About This Property
Prepare to be captivated by panoramic views of the Pacific Ocean from nearly every room within this Spanish Revival residence, where walls of glass, outdoor terraces, and a dedicated theater create a home designed as much for entertaining as for its spectacular setting. Upon entry, spacious, light-filled living areas flow to an expansive ocean-facing terrace, while all four en-suite, ocean-view bedrooms are privately situated upstairs. Additional decks and balconies offer a variety of spaces for enjoying the outdoors. Exposed wood beams, arched details, and fireplaces lend warmth and architectural character throughout. The kitchen pairs a generous island and professional-style range with a walk-in pantry and inviting breakfast nook. Movie nights take on a cinematic scale with a 13-foot screen, immersive sound, and tiered seating for eight in leather recliners. The primary retreat showcases sweeping coastal views, a fireplace, covered balcony, and dual walk-in closets. The primary bath is appointed with a spa tub, separate shower, and multiple vanities. From kayakers and passing boats animating the coastline by day to colorful skies at dusk, the ever-changing scenery is woven into daily life. With a coveted Country Club location near The Village and an extraordinary connection to the Pacific, this distinctive residence embodies the beauty and ease of La Jolla living.
Mortgage Calculator
Est. Monthly Payment
$36,940
Location
Loading map...
Zoned Schools
Elementary
La Jolla Elementary · grades K-5 · San Diego Unified
Middle
Muirlands Middle · grades 6-8 · San Diego Unified
High
La Jolla High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$16,509
Comp Average
$15,346
636 Wrelton Dr
4bd / 4.5ba · 4,335 sqft · Single Family
$5.50M
Est. $16,433/mo
7710 Sierra Mar Drive
4bd / 3.5ba · 4,697 sqft · Single Family
$6.90M
Est. $19,116/mo
7825 Prospect Pl
4bd / 5ba · 4,219 sqft · Single Family
$5.80M
Est. $14,712/mo
8080 La Jolla Scenic Dr
4bd / 4.5ba · 5,366 sqft · Single Family
$7.60M
Est. $13,357/mo
2448 Sagebrush Ct
5bd / 5.5ba · 4,467 sqft · Single Family
$5.95M
Est. $13,113/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
11 leases of 3–5 bed houses within 0.5 mi, same school area · $15,483–$22,294
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$28,724/mo short at 20% down; 97% down or +$37,304/mo rent closes it.
- Break-even price
- $1,655,073
- Break-even rent
- $53,813/mo
- Cashflow at 35% down
- −$23,105/mo
- Down payment to break even
- 97%
- Rate to break even
- Not reachable
69% under asking
$37,304/mo above the estimate
$5,233,150 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator