1728 West Lewis San Diego

1728 West Lewis San Diego

D

, CA 92103

$3,695,000

Beds

5

Baths

4.5

Sqft

3,888

Year Built

1980

Days on Market

75

Property Type

Single Family

HOA/mo

N/A

MLS ID

250045924SD

Description

Freshly painted and staged to perfection, this beautifully remodeled home in sought-after North Mission Hills offers an exceptional blend of style, comfort, and flexibility. Enter through the serene front courtyard, where a tranquil fountain sets a peaceful tone and hints at the resort-like experience that awaits inside. Light-filled interiors feature soaring ceilings and gleaming wood floors, creating a sense of elegance throughout. Two remodeled kitchens — one on each level — make the home ideal for everyday living as well as effortless entertaining. The flexible floor plan includes three primary suites (one on the main level and two upstairs), two additional bedrooms, and an optional office space. A spacious living room and formal dining area are complemented by an expansive upstairs family room with wet bar and an open-air kitchen, perfect for morning coffee or evening meals. Designed for both large gatherings and intimate occasions, the private spa-style pool and patio create a true Southern California retreat. Fully owned solar adds energy efficiency and long-term savings. Ideal for buyers seeking multi-generational living, families with older teens or young adults at home, those who love to entertain or frequently host guests, or anyone looking for flexible separate living spaces. Prepare to be impressed.

Mortgage Calculator

Est. Monthly Payment

$23,457

Principal & Interest$18,684
Property Tax$3,695
Insurance$1,078
%($739,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$6,828
Monthly Cashflow

Rent − PITI − HOA

$-16,629
Full Cashflow

Incl. vacancy, PM, maint, capex

$-21,279

Mortgage (P+I)
$18,684
Cap Rate
-0.84%
Cash-on-Cash
-27.00%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$23,457

NOI (Annual)
$-31,135
Price-to-Rent

Lower = better for investors

45.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator