4316 Arcadia Dr San Diego

4316 Arcadia Dr San Diego

D

, CA 92103

$2,875,000

Beds

4

Baths

3.5

Sqft

2,209

Year Built

1930

Days on Market

13

Property Type

Single Family

HOA/mo

N/A

MLS ID

260003164SD

View on MLS

Description

Stunning Mission Hills home with detached guest house. Set in one of San Diego’s most sought-after neighborhoods, this property is just minutes from top dining, shopping, parks, Old Town, Downtown, and major freeways—while still enjoying the charm and character Mission Hills is known for.

Mortgage Calculator

Est. Monthly Payment

$18,251

Principal & Interest$14,538
Property Tax$2,875
Insurance$839
%($575,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$6,329
Monthly Cashflow

Rent − PITI − HOA

$-11,923
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,774

Mortgage (P+I)
$14,538
Cap Rate
-0.52%
Cash-on-Cash
-24.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$18,252

NOI (Annual)
$-14,838
Price-to-Rent

Lower = better for investors

37.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator