4430 Arista St San Diego

4430 Arista St San Diego

D

, CA 92103

$3,680,000
NEW — 5d on market

Beds

4

Baths

3.5

Sqft

3,351

Year Built

1943

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004321SD

Description

Introducing the original Arista residence, an early 1900s Mission Hills home thoughtfully reimagined for modern living. Historic character and original scale are preserved, while curated finishes and carefully integrated upgrades provide comfort without compromise. Situated in a coveted central Mission Hills location, the property offers the tranquility of a historic neighborhood with immediate access to the city’s cultural and coastal amenities.

Mortgage Calculator

Est. Monthly Payment

$23,361

Principal & Interest$18,608
Property Tax$3,680
Insurance$1,073
%($736,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$7,931
Monthly Cashflow

Rent − PITI − HOA

$-15,430
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,321

Mortgage (P+I)
$18,608
Cap Rate
-0.56%
Cash-on-Cash
-25.16%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$23,361

NOI (Annual)
$-20,554
Price-to-Rent

Lower = better for investors

38.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator