14676 Via Fiesta San Diego

14676 Via Fiesta San Diego

D

4S Ranch, CA 92127

$361,357

Beds

2

Baths

1

Sqft

882

Year Built

2004

Days on Market

172

Property Type

Condo

HOA/mo

$317

MLS ID

PTP2506998

Description

**Deed Restricted Unit** Buyer must meet income limits and qualification guidelines.** Welcome to this fabulous 2-bedroom, 1-bath ground-floor condo, situated on a corner lot in the beautiful Sycamore Walk complex. This well-laid-out home offers the ultimate convenience with an attached 1-car garage with direct access from the house. The garage also features laundry hookups, adding to the ease of living. The open kitchen creates a spacious and inviting atmosphere. Enjoy the community's pool and a clubhouse that is available to rent, all with low HOAs. Located within minutes of parks, trails, shopping, restaurants, and excellent schools, this gorgeous, upscale complex is just a short drive to Highway 56.

Mortgage Calculator

Est. Monthly Payment

$2,611

Principal & Interest$1,827
Property Tax$361
Insurance$105
HOA$317
%($72,271)
%

Investment Score

48D
Est. Monthly Rent

Market Rent Estimate

$2,711
Monthly Cashflow

Rent − PITI − HOA

+$100
Full Cashflow

Incl. vacancy, PM, maint, capex

$-824

Mortgage (P+I)
$1,827
Cap Rate
3.33%
Cash-on-Cash
1.67%
DSCR
1.48
Break-even Rent
$2,611

NOI (Annual)
$12,036
Price-to-Rent

Lower = better for investors

11.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator