17161 Alva Road San Diego

17161 Alva Road San Diego

D

4S Ranch, CA 92127

$449,000

Beds

1

Baths

1

Sqft

745

Year Built

1992

Days on Market

60

Property Type

Condo

HOA/mo

$400

MLS ID

2600095SD

Description

Discover modern living in this beautifully upgraded 1-bedroom, 1-bathroom condo, located on the second floor in the sought-after 4S Ranch community! Features You'll Love: Luxury vinyl flooring throughout, Beautiful vaulted ceiling in livingroom, Designer paint for a stylish touch, White shaker cabinets & quartz countertops in the kitchen, Spacious balcony with stunning views, Covered Assigned Parking Spot, Central Heat and Air, Quiet Neighborhood Resort-Style Community Amenities: Pool & spa for relaxation, Fitness center to stay active, Lighted tennis courts for evening matches Conveniently located near shopping, dining, and top-rated schools, this home offers the perfect blend of comfort and convenience.

Mortgage Calculator

Est. Monthly Payment

$3,250

Principal & Interest$2,270
Property Tax$449
Insurance$131
HOA$400
%($89,800)
%

Investment Score

29D
Est. Monthly Rent

Market Rent Estimate

$2,847
Monthly Cashflow

Rent − PITI − HOA

$-403
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,432

Mortgage (P+I)
$2,270
Cap Rate
2.24%
Cash-on-Cash
-5.39%
DSCR
1.25
Break-even Rent
$3,250

NOI (Annual)
$10,056
Price-to-Rent

Lower = better for investors

13.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator