17161 Alva Rd
1 / 20

17161 Alva Rd #932

B

4S Ranch, CA 92127

$560,000
NEW — 1d

Beds

2

Baths

2

Sqft

968

Year Built

1992

Days on Market

1

Property Type

Condo

HOA/mo

$400

MLS ID

260017037SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Beautiful top-floor corner-unit condo in the highly sought-after Summit at 4S Ranch! This light-filled 2b/2ba home features soaring ceilings, a desirable split-bedroom floor plan & over $22k in upgrades, including SS appliances and tastefully remodeled kitchen & baths. The spacious primary suite offers a walk-in closet, while the private south-facing balcony extends the living space and provides stunning mountain and sunset views. A rare bonus is the detached 20-foot-deep garage, offering ample room for parking or storage. This charming, move-in-ready unit has been thoughtfully updated within the past five years, featuring new baseboards, wood flooring, carpet in the bedrooms, and updated cabinetry in both the kitchen and primary bathroom. The desirable split-bedroom floor plan offers added privacy, with the bedrooms situated on opposite sides of the home. Residents enjoy various community amenities, including two sparkling pools, two relaxing spas, tennis courts, a well-equipped fitness center, and a welcoming clubhouse. Conveniently located just minutes from freeways, shopping, schools, dining, and medical offices, this home offers both comfort and an exceptional lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,955

Principal & Interest$2,832
Property Tax$560
Insurance$163
HOA$400
%($112,000)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$2,940
Monthly Cashflow

Rent − PITIA

$-1,015
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,158

Mortgage (P+I)
$2,832
Cap Rate
1.44%
Cash-on-Cash
-23.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,742

NOI (Annual)
$8,090
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator