15273 Maturin Drive
1 / 20

15273 Maturin Drive #40

B

4S Ranch, CA 92127

$475,500

Soft Appraisal Value: $464,700 · 2.3% above estimate

Beds

1

Baths

1

Sqft

769

Year Built

1995

Days on Market

339

Property Type

Condo

HOA/mo

$494

MLS ID

OC25174202

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Beautiful Lower Level 1 Bedroom, 1 Full Bathroom Condo, located in the Villa Taviana Community. With two assigned parking Spaces (one covered and one uncovered). The Kitchen has granite counter tops, Stainless Steel Appliances, Built in Microwave, Dishwasher, and Refrigerator. Travertine Floors in most rooms. Primary Bedroom with very large walk-in closet. Stackable Full-Size Washer and Dryer. Very Large Back Private Patio. The HOA Features 2 Swimming Pools and Spas, Tennis Courts, Gym, BBQ area and Electric Car Hookups. Villa Taviana is located near shops, restaurants; with very easy access to I-15 Freeway.

Mortgage Calculator

Est. Monthly Payment

$3,513

Principal & Interest$2,404
Property Tax$476
Insurance$139
HOA$494
%($95,100)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,521
Monthly Cashflow

Rent − PITIA

$-992
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,968

Mortgage (P+I)
$2,404
Cap Rate
1.10%
Cash-on-Cash
-24.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,077

NOI (Annual)
$5,237
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator