17141 Bernardo Dr
1 / 20

17141 Bernardo Dr #203

C

4S Ranch, CA 92127

$544,000

Soft Appraisal Value: $534,000 · 1.9% above estimate

Beds

2

Baths

2

Sqft

944

Year Built

1994

Days on Market

109

Property Type

Condo

HOA/mo

$480

MLS ID

250046386SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Nothing beats a breathtaking San Diego sunset, from your very own patio! This beautiful 2-bedroom, 2-bath condo is nestled into the highly desirable Rancho Bernardo neighborhood. Located on the second-story, it offers vaulted ceilings with exposed beams, creating an open and airy atmosphere filled with natural light. The functional kitchen seamlessly flows into the open dining area, perfect for entertaining. The spacious primary bedroom offers a large closet, while the en-suite bath boasts elegant marble floors and a marble shower. Located within the award-winning Poway Unified School District and offering easy access to freeways, shopping, and dining, this home is an ideal opportunity for first-time buyers or investors. Don’t miss out—schedule a tour today!

Mortgage Calculator

Est. Monthly Payment

$3,933

Principal & Interest$2,751
Property Tax$544
Insurance$159
HOA$480
%($108,800)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,657
Monthly Cashflow

Rent − PITIA

$-1,277
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,341

Mortgage (P+I)
$2,751
Cap Rate
0.90%
Cash-on-Cash
-25.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,698

NOI (Annual)
$4,915
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator